InvestBali Logo

Sea & Salt

4 BEDROOM

2 VILLAS LEFT

Villa Price

$460,000

Estimated Cumulative ROI at year 10th of Villa Ownership

$1,580,000

Architecture

X4

X4

X1

250 m2

Land Size

200 m2

Building Size

8+ Guests

Maximum

Introducing a one-of-a-kind luxury villa in the heart of Balangan, masterfully designed by some of Europe’s most acclaimed architects. This extraordinary 4-bedroom residence is more than just a home; it’s an architectural masterpiece that promises to be both an Instagram sensation and a money-making powerhouse.

The beauty of this villa goes beyond its stunning looks. It’s engineered to be a high-performing investment, offering exceptional rental returns. The combination of world-class design, a coveted location, and the growing demand for premium accommodations in Bali makes this villa a true investment gem.

$460 000

Investment Value

21.2%

ROI

$13 230

Income per Month

344%

Capital Gain in 10 Years

Project Plan

Explore a total of 7 exquisite villas: 2 exclusive villas featuring 4 bedrooms and 4 bathrooms, and 5 luxury villas with 3 bedrooms and 3 bathrooms each. Designed to ensure constant passive income for investors, these villas offer the perfect blend of comfort and profitability.

Located just a short stroll from the picturesque Balangan Beach, claim your slice of paradise in one of Bali’s most promising locales.

Sea and Salt Luxury Villas Project Plan

5 LUXURY VILLAS

3 bedrooms / 3 bathrooms

Architectual Design

The villas have been cleverly designed to maximize guest accommodation, perfect for large families or groups of two to three families. This layout reduces the cost per family/person, enhancing attractiveness and occupancy rates, leading to faster returns for investors. Secure your investment in a villa optimized for high ROI in one of Bali’s prime locations.

3 Bedroom First Floor Plan
3 Bedroom Villa Ground Floor Plan
3 Bedroom Villa First Floor Plan

Features & Inclusions

3 Bedroom Villa Gallery

Essential Facts

Why Invest in This Property?

Why Invest in Bali?

Why Work with Us?

Return on Investment

Based on real data from AirBnB

Occupancy

78% (Low)
85% (High)
95% (Peak)

Nightly Rate

$510 $530 $550

Monthly Revenue

$11934,00 $13715,00 $15675,00

Monthly Expenses*

$2267,00 $2567,00 $2978,00

Monthly Profits

$9666,00 $10947,00 $12696,00

Annual Profits

$115 998,00 $131 365,00 $152 361,00

Annual ROI

18% 21% 24.2%

Years to Breakeven

5.6 Years 4.8 Years 4.1 Years

*Monthly Expenses include a management fee of 19% based on villa revenue, but do not cover any applicable taxes, additional staff, electricity, or internet. If you wish to see more detailed financial data and specifics based on your taxation case, please claim your free 30 minute investor strategy call.

Sea and Salt Balangan Location

Balangan Beach

 

Walking Distance: 10 minutes
Distance by scooter: 2 minutes

Sea and Salt Villas

Sea & Salt

Kubu Beach


Walking Distance: 8 minutes
Distance by bike: 2 minutes

Dreamland Beach


Walking Distance: 45 minutes
Distance by bike: 10 minutes

New Kuta Golf

Walking Distance: 10 minutes
Distance by bike: 3 minutes

Sea and Salt Balangan Location

Sea & Salt

The Location

The Sea & Salt project nestles within a coveted location, a mere 10-minute walk from the breathtaking Balangan Beach, famed for its stunning sunsets.

Equally close, only 8 minutes away on foot, lies Kubu Beach, a hidden gem among Bali’s beaches, offering exquisite natural beauty.

Additionally, the luxurious oasis is conveniently situated 5-6 minutes from the New Kuta Golf, one of Bali’s top golf courses, making it an ideal spot for leisure and relaxation.

Living Room

Bedroom 1

Bedroom 2

Development Timeline

Land Aquisition

The due diligence phase has been successfully completed, and the acquisition of the land is now a confirmed fact.

February 2024

Construction Start

Securing your investment during the construction phase ensures access to the most advantageous prices.

April 2024

Projected Completion

The construction is expected to span roughly 12 months, aiming for a completion date around May 2025.

May 2025

Rental Preparation

Allocate two months to equip the property with furnishings, appliances, and all essentials required to start generating income

June - July 2025

How can you make money?

InvestBali.co stands as a beacon for investors seeking flexible and lucrative avenues to grow their wealth in the dynamic Balinese property market. Our platform distinguishes itself by committing our own funds into every project, ensuring that we meticulously select prime locations, craft captivating designs, and provide exceptional management.

This strategic investment not only attracts a high volume of visitors but also ensures guest satisfaction, leading to stellar ratings.

Consequently, properties we build for you are designed to function as efficient income generators, aligning with our vision of creating assets that consistently yield substantial returns for our investors.

Option 1

Invest With Us

Investors can become sponsors in projects, turning into project shareholders. By investing early in each project phase and exiting upon sell-out, investors realize profits from their involvement. Usually between 30% to 40% for a short-cycle (12-14 months)

 

Option 2

Become The Owner

Individuals can buy a villa off-plan and either sell post-completion for a 20% to 30% profit or opt for ongoing passive income with an ROI of 15% to 25% per year by having the villa professionally managed. This is a longer-term investment.

Option 3

Make the most out of your money

Project sponsors have the flexibility to convert their investment into a villa ownership under Option 2 or exit with a profit. This option provides investors with versatility in their investment strategy.

Villa Availability

3 Bedroom

A truly cash generating machine

3BR Villa

4 Bedroom

A truly cash generating machine

4BR Villa in Balangan Sea & Salt